| Home  | The District | Drainage | Links  | Reference LibraryWater Conservation | Water Supply |

CVP Contract Supplies


2001 Forecast
2002 Forecast
Current CVP Allocation

Current Water Rates

Transfers

Groundwater

 

CURRENT WATER RATES

WESTLANDS WATER DISTRICT

CENTRAL VALLEY PROJECT WATER
(Based on 65% CVP Supply - 913,443 Total Supply)

2002-03 WATER RATES, CHARGES & CREDITS

August 19, 2002

1963 Contract

Provisional

M&I

     

New Law

Old Law

Cost of

New Law

Old Law

Municipal &

Description

Contract

O&M

Full Cost

Full Cost

Service

Full Cost

Full Cost

Industrial

WATER RATES

United States Bureau of Reclamation [1]

Water Rates

$8.00

$12.97

$51.75

$66.08

$27.57

$51.75

$66.08

$47.49

Restoration Fund

7.54

7.54

7.54

7.54

7.54

7.54

7.54

15.08

San Luis Delta Mendota Water Authority [2]

Authority O&M

$-

$14.70

$14.70

$14.70

$14.70

$14.70

$14.70

$14.70

 

Westlands Water District [3] [4]

SLDMWA True-up

$-

$(1.98)

$(1.98)

$(1.98)

$(1.98)

$(1.98)

$(1.98)

$(1.98)

Binding Agreement

-

-

-

-

-

-

-

-

Actual USBR O&M

-

-

-

-

-

-

-

-

O&M Deficit

-

-

-

-

-

-

-

11.28

Capital Shift

-

3.27

-

-

-

-

-

-

Prior Years Restoration Fund

0.09

0.09

0.09

0.09

0.09

0.09

0.09

0.17

District O&M

9.32

9.32

9.32

9.32

9.32

9.32

9.32

46.60

Drain Repayment

0.11

0.11

0.11

0.11

0.07

0.07

0.07

-

Water Delivered Benefit

1.46

1.46

1.46

1.46

1.46

1.46

1.46

-

Water Exchange Obligation

-

-

-

-

-

-

-

-

                 

Total Water Rate

$26.52

$47.48

$82.99

$97.32

$58.77

$82.95

$97.28

$133.34

OTHER CHARGES & CREDITS

Amount

Unit

Water Allocation Benefit [5]

$1.20

AF

Temporary Facility Credit [6]

$(3.75)

AF

M&I Water Testing [7]

$79.66

EA

Non-Agricultural Advance [8]

$133.34

EA

Long-Term Water Supply D.S. - Area 1 and Area 2 [9]

$2.2110

AC

District Water Supply D.S. - Area 2 [9]

$7.6213

AC

Merger Law Costs - Area 1 [9]

$1.9110

AC

Merger Law Costs - Area 2 [9]

$1.6430

AC

Monitoring Costs - Area 1 [9]

$0.0896

AC

Monitoring Costs - Area 2 [9]

$-

AC

Administrative Costs - all Areas [9]

$1.9623

AC

Extraordinary Repair for Pipe - Area 1 and Area 2 [9]

$0.1345

AC

Overuse of water supply will be billed at a rate equal to the blended supplemental water rate [10]

-

Power Surcharge [11]

-

Groundwater Management Program Composite Rate [11]

-

 

NOTES: 2002 Water Rates

[1] U S Bureau of Reclamation rates are calculated on the basis of approximately 75% CVP water supply

[2] San Luis Delta Mendota Water Authority rates are calculated on a water use estimates of 65%

[3] District rates are calculated on the basis of 65% CVP water supply plus other water

[4] District rates are calculated assuming no loss of revenue due to unused water

[5] Water Allocation Benefit charges are billed annually based on 1963 Contract and Provisional water allocated as of July 1

[6] Temporary Facility Credits are billed on a per acre-foot basis for water delivered through temporary facilities

[7] M&I Water Testing costs are billed annually to each non-agricultural connection

[8] Advance requirement doubles if prior year annual use is greater than one acre-foot

[9] Estimate based on irrigable acres; adoption subject to public hearing

[10] Billing will be adjusted based on water cost for water acquired to cover overuse

[11] Refer to Monthly Power Surcharge Calculation sheet for water rate calculation